DCF Bridge with Key Assumptions

DCF slide featuring a waterfall chart from Cashflow Present Value through Terminal Value, Net Debt, and Minorities to Equity Value. Alongside, six key assumptions—Discount Rate, Forecast Period, Terminal Value, Cash Conversion, Equity Bridge, and Sensitivity Range—are displayed as icon cards. This layout makes the valuation logic verifiable instead of presenting it as a black box.